Elevance Health Reports Third Quarter 2023 Results
Elevance Health, Inc. (NYSE: ELV) reported third quarter 2023 results reflecting strong financial performance across the enterprise.
Elevance Health, Inc. (NYSE: ELV) reported third quarter 2023 results reflecting strong financial performance across the enterprise.
“Elevance Health delivered another quarter of solid performance reflecting the strength and balance of our diversified portfolio of businesses, our continued investments in innovation and growth, and our relentless focus on affordability, simplicity, and customer experience,” said Gail K. Boudreaux, President and CEO. “With affordability a paramount concern for all payors and a more uncertain forward-looking operating environment, we took action during the third quarter that will enhance our ability to act nimbly and operate efficiently. Along with the earnings power of our Health Benefits and Carelon businesses, we are well-positioned to meet our commitments to all of our stakeholders while continuing to advance our whole health strategy.”
As a result of outperformance year-to-date, the Company now expects GAAP net income to be greater than $26.40 per share in 2023, and adjusted net income to be greater than $33.00 per share.
*Refer to GAAP reconciliation tables.
CONSOLIDATED HIGHLIGHTS
Earnings Per Share: GAAP net income was $5.45 per share in the third quarter, including net negative adjustment items of $3.54 per share. Adjusted net income was $8.99* per share.
*Please refer to the GAAP reconciliation tables.
Membership: Medical membership totaled approximately 47.3 million as of September 30, 2023, an increase of 42 thousand, or 0.1 percent year-over-year, driven primarily by growth in BlueCard, Affordable Care Act health plans, and Medicare Advantage membership, partially offset by attrition in Medicaid due to the resumption of eligibility redeterminations and a new entrant into one of our state Medicaid programs in the third quarter, as well as declines in our Employer Group risk-based business.
During the third quarter of 2023, medical membership decreased by 664 thousand driven by attrition in Medicaid due to the aforementioned dynamics.
Operating Revenue: Operating revenue was $42.5 billion in the third quarter of 2023, an increase of $2.9 billion, or 7.2 percent year-over-year. The increase was primarily driven by higher premium revenue in our Health Benefits business and growth in pharmacy product revenue in CarelonRx due to growth in external pharmacy members served and the acquisition of BioPlus in the first quarter of 2023.
Benefit Expense Ratio: The benefit expense ratio was 86.8 percent in the third quarter, an improvement of 40 basis points year-over-year. The improvement was driven by premium rate adjustments in recognition of medical cost trend.
Medical claims reserves established at December 31, 2022 developed within the range of the Company’s expectations as of the third quarter of 2023.
Days in Claims Payable: Days in Claims Payable was 48.6 days as of September 30, 2023, an increase of 2.1 days from June 30, 2023 and an increase of 0.9 days compared to September 30, 2022.
Operating Expense Ratio: The operating expense ratio was 12.9% in the third quarter of 2023, an increase of 150 basis points from 11.4% in the third quarter of 2022. The increase was due to a business optimization charge recognized in the quarter.
In the third quarter, we completed a strategic review of our operations, assets, and investments to enhance operating efficiency, refine the focus of our investments in innovation and optimize our physical footprint. This resulted in a net charge of $697 million, comprised of the write-off of certain information technology assets and contract exit costs, a reduction in staff including the relocation of certain job functions, and the impairment of assets associated with the closure or partial closure of data centers and offices.
Operating Cash Flow: Operating cash flow was approximately $2.6 billion, or 2.0 times net income in the third quarter of 2023, a decrease of $2.3 billion as compared to the prior year quarter. The year-on-year decrease was driven by the receipt of an additional month of CMS payments in the third quarter of 2022.
Share Repurchase Program: During the third quarter of 2023, the Company repurchased 1.1 million shares of its common stock for $480 million, at a weighted average price of $451.68. Year-to-date, as of the end of the third quarter, the Company repurchased 3.8 million shares of its common stock for $1.7 billion, at a weighted average price of $462.42. As of September 30, 2023, the Company had approximately $5.1 billion of Board-approved share repurchase authorization remaining.
Cash Dividend: During the third quarter of 2023, the Company paid a quarterly dividend of $1.48 per share, representing a distribution of cash totaling $348 million.
On October 17, 2023, the Audit Committee of the Company's Board of Directors declared a fourth quarter 2023 dividend to shareholders of $1.48 per share. The fourth quarter dividend is payable on December 21, 2023, to shareholders of record at the close of business on December 6, 2023.
Investment Portfolio & Capital Position: During the third quarter of 2023, the Company recorded net losses of $124 million. During the third quarter of 2022, the Company recorded net losses of $57 million. These amounts are excluded from adjusted earnings per share.
As of September 30, 2023, the Company’s net unrealized loss position in the investment portfolio was $2.4 billion, consisting primarily of fixed maturity securities. As of September 30, 2023, cash and investments at the parent company totaled approximately $1.7 billion.
REPORTABLE SEGMENTS
Elevance Health has four reportable segments: Health Benefits (comprised of Individual, Employer Group risk-based, Employer Group fee-based, BlueCard, Medicaid, Medicare, and Federal Health Products & Services businesses); CarelonRx; Carelon Services; and Corporate & Other (comprised of businesses that do not individually meet the quantitative thresholds for an operating division as well as corporate expenses not allocated to our other reportable segments).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Elevance Health, Inc. |
||||||||||||||||||||||
|
Reportable Segment Highlights |
||||||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions) |
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
||
|
|
|
|
(Restated) |
|
|
|
|
|
(Restated) |
|
|
|
||||||||||
|
Operating Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Health Benefits |
$ |
36,744 |
|
|
$ |
35,065 |
|
|
4.8 |
% |
|
$ |
112,024 |
|
|
$ |
103,488 |
|
|
8.2 |
% |
|
|
Carelon1 |
|
11,892 |
|
|
|
10,403 |
|
|
14.3 |
% |
|
|
35,135 |
|
|
|
30,088 |
|
|
16.8 |
% |
|
|
Corporate & Other |
|
242 |
|
|
|
211 |
|
|
14.7 |
% |
|
|
780 |
|
|
|
799 |
|
|
(2.4 |
)% |
|
|
Eliminations |
|
(6,398 |
) |
|
|
(6,054 |
) |
|
5.7 |
% |
|
|
(20,184 |
) |
|
|
(18,382 |
) |
|
9.8 |
% |
|
|
Total Operating Revenue2 |
$ |
42,480 |
|
|
$ |
39,625 |
|
|
7.2 |
% |
|
$ |
127,755 |
|
|
$ |
115,993 |
|
|
10.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Gain (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Health Benefits |
$ |
1,847 |
|
|
$ |
1,634 |
|
|
13.0 |
% |
|
$ |
6,154 |
|
|
$ |
5,266 |
|
|
16.9 |
% |
|
|
Carelon1 |
|
650 |
|
|
|
641 |
|
|
1.4 |
% |
|
|
2,003 |
|
|
|
1,831 |
|
|
9.4 |
% |
|
|
Corporate & Other2 |
|
(741 |
) |
|
|
(24 |
) |
|
NM4 |
|
|
(942 |
) |
|
|
(73 |
) |
|
NM4 |
|
||
|
Total Operating Gain3 |
$ |
1,756 |
|
|
$ |
2,251 |
|
|
(22.0 |
)% |
|
$ |
7,215 |
|
|
$ |
7,024 |
|
|
2.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Margin |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Health Benefits |
|
5.0 |
% |
|
|
4.7 |
% |
|
30 bp |
|
|
5.5 |
% |
|
|
5.1 |
% |
|
40 bp |
|
||
|
Carelon1 |
|
5.5 |
% |
|
|
6.2 |
% |
|
(70) bp |
|
|
5.7 |
% |
|
|
6.1 |
% |
|
(40) bp |
|
||
|
Total Operating Margin2 |
|
4.1 |
% |
|
|
5.7 |
% |
|
(160) bp |
|
|
5.6 |
% |
|
|
6.1 |
% |
|
(50) bp |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
| 1. |
Operating Revenue and Operating Gain for Carelon for the three months ended September 30, 2023 included $8,518 and $477 for CarelonRx; $3,374 and $173 for Carelon Services, respectively. Operating Revenue and Operating Gain for Carelon for the three months ended September 30, 2022 included $7,249 and $516 for CarelonRx; $3,154 and $125 for Carelon Services, respectively. Operating Revenue and Operating Gain for Carelon for the nine months ended September 30, 2023 included $25,008 and $1,485 for CarelonRx; $10,127 and $518 for Carelon Services, respectively. Operating Revenue and Operating Gain for Carelon for the nine months ended September 30, 2022 included $21,003 and $1,393 for CarelonRx; $9,085 and $438 for Carelon Services, respectively. |
| 2. |
Operating gain for Corporate & Other for the three and nine months ended September 30, 2023 included a business optimization charge of $697. |
| 3. |
See “Basis of Presentation.” |
| 4. |
"NM" = calculation not meaningful. |
Health Benefits: Operating gain in the Health Benefits segment totaled $1.8 billion in the third quarter of 2023, an increase of $213 million from $1.6 billion in the third quarter of 2022, representing growth of 13.0%. The increase was primarily driven by premium rate adjustments to cover medical cost trend on higher levels of post-pandemic care.
Carelon: Operating gain in the Carelon segment was $650 million in the third quarter of 2023, an increase of $9 million from $641 million in the third quarter of 2022. The increase was primarily driven by the continued expansion of our post-acute care services business, the acquisition of BioPlus in the first quarter of 2023, and improved performance in our Behavioral Health business, partially offset by the non-recurrence of out of period fee-based revenue recognized in the third quarter of 2022 in CarelonRx.
Corporate & Other: The Company reported an operating loss of $741 million in the Corporate & Other segment for the third quarter of 2023, a decrease of $717 million from an operating loss of $24 million in the third quarter of 2022, driven by business optimization charges.
Basis of Presentation
- Operating revenue and operating gain/loss are the key measures used by management to evaluate performance in each of its reporting segments, allocate resources, set incentive compensation targets and to forecast future operating performance. Operating gain/loss is calculated as total operating revenue less benefit expense, cost of products sold and operating expense. It does not include net investment income, net gains/losses on financial instruments, interest expense, amortization of other intangible assets, gains/losses on extinguishment of debt or income taxes, as these items are managed in a corporate shared service environment and are not the responsibility of operating segment management. Refer to the GAAP reconciliation tables.
- Operating margin is defined as operating gain divided by operating revenue.
Conference Call and Webcast
Management will host a conference call and webcast today at 8:30 a.m. Eastern Daylight Time (“EDT”) to discuss the company’s third quarter results and outlook. The conference call should be accessed at least 15 minutes prior to the start of the call with the following numbers:
|
888-947-9963 (Domestic) |
866-405-7293 (Domestic Replay) |
|
312-470-0178 (International) |
203-369-0605 (International Replay) |
The access code for today's conference call is 3972058. There is no access code for the replay. The replay will be available from 11:30 a.m. EDT today, until the end of the day on November 17, 2023. The call will also be available through a live webcast at www.elevancehealth.com under the “Investors” link. A webcast replay will be available following the call.
About Elevance Health, Inc.
Elevance Health is a lifetime, trusted health partner fueled by its purpose to improve the health of humanity. The company supports consumers, families, and communities across the entire care journey – connecting them to the care, support, and resources they need to lead healthier lives. Elevance Health’s companies serve approximately 117 million people through a diverse portfolio of industry-leading medical, digital, pharmacy, behavioral, clinical, and complex care solutions. For more information, please visit www.elevancehealth.com or follow us @ElevanceHealth on Twitter and Elevance Health on LinkedIn.
|
Elevance Health, Inc. |
|||||||||||
|
Membership and Other Metrics |
|||||||||||
|
(Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
Change from |
||||
|
Medical Membership (in thousands) |
September 30, |
|
September 30, |
|
June 30, |
|
September 30, |
|
June 30, |
||
|
Individual |
999 |
|
800 |
|
949 |
|
24.9 |
% |
|
5.3 |
% |
|
Employer Group Risk-Based |
3,754 |
|
3,988 |
|
3,765 |
|
(5.9 |
)% |
|
(0.3 |
)% |
|
Commercial Risk-Based |
4,753 |
|
4,788 |
|
4,714 |
|
(0.7 |
)% |
|
0.8 |
% |
|
BlueCard® |
6,756 |
|
6,453 |
|
6,737 |
|
4.7 |
% |
|
0.3 |
% |
|
Employer Group Fee-Based |
20,166 |
|
20,184 |
|
20,160 |
|
(0.1 |
)% |
|
— |
% |
|
Commercial Fee-Based |
26,922 |
|
26,637 |
|
26,897 |
|
1.1 |
% |
|
0.1 |
% |
|
Medicare Advantage |
2,064 |
|
1,969 |
|
2,059 |
|
4.8 |
% |
|
0.2 |
% |
|
Medicare Supplement |
928 |
|
945 |
|
926 |
|
(1.8 |
)% |
|
0.2 |
% |
|
Total Medicare |
2,992 |
|
2,914 |
|
2,985 |
|
2.7 |
% |
|
0.2 |
% |
|
Medicaid |
11,018 |
|
11,319 |
|
11,759 |
|
(2.7 |
)% |
|
(6.3 |
)% |
|
Federal Employees Health Benefits |
1,640 |
|
1,625 |
|
1,634 |
|
0.9 |
% |
|
0.4 |
% |
|
Total Medical Membership |
47,325 |
|
47,283 |
|
47,989 |
|
0.1 |
% |
|
(1.4 |
)% |
|
Other Membership (in thousands) |
|
|
|
|
|
|
|
|
|
||
|
Life and Disability Members |
4,611 |
|
4,796 |
|
4,686 |
|
(3.9 |
)% |
|
(1.6 |
)% |
|
Dental Members |
6,775 |
|
6,655 |
|
6,728 |
|
1.8 |
% |
|
0.7 |
% |
|
Dental Administration Members |
1,708 |
|
1,577 |
|
1,694 |
|
8.3 |
% |
|
0.8 |
% |
|
Vision Members |
9,861 |
|
9,628 |
|
9,850 |
|
2.4 |
% |
|
0.1 |
% |
|
Medicare Part D Standalone Members |
261 |
|
274 |
|
263 |
|
(4.7 |
)% |
|
(0.8 |
)% |
|
Other Metrics (in millions) |
|
|
|
|
|
|
|
|
|
||
|
CarelonRx Quarterly Adjusted Scripts |
77.3 |
|
76.9 |
|
77.4 |
|
0.5 |
% |
|
(0.1 |
)% |
|
Carelon Services Consumers Served |
104.8 |
|
105.3 |
|
103.6 |
|
(0.5 |
)% |
|
1.2 |
% |
|
Elevance Health, Inc. |
|||||||||||
|
Consolidated Statements of Income |
|||||||||||
|
(Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
|||||
|
(In millions, except per share data) |
|
Three Months Ended September 30 |
|
|
|||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
|
|
|
|
(Restated) |
|
|
|||||
|
Revenues |
|
|
|
|
|
|
|||||
|
Premiums |
|
$ |
35,259 |
|
|
$ |
33,722 |
|
|
4.6 |
% |
|
Product revenue |
|
|
5,177 |
|
|
|
3,972 |
|
|
30.3 |
% |
|
Service fees |
|
|
2,044 |
|
|
|
1,931 |
|
|
5.9 |
% |
|
Total operating revenue |
|
|
42,480 |
|
|
|
39,625 |
|
|
7.2 |
% |
|
Net investment income |
|
|
493 |
|
|
|
371 |
|
|
32.9 |
% |
|
Net losses on financial instruments |
|
|
(124 |
) |
|
|
(57 |
) |
|
NM |
|
|
Total revenues |
|
|
42,849 |
|
|
|
39,939 |
|
|
7.3 |
% |
|
|
|
|
|
|
|
|
|||||
|
Expenses |
|
|
|
|
|
|
|||||
|
Benefit expense |
|
|
30,606 |
|
|
|
29,421 |
|
|
4.0 |
% |
|
Cost of products sold |
|
|
4,648 |
|
|
|
3,437 |
|
|
35.2 |
% |
|
Operating expense |
|
|
5,470 |
|
|
|
4,516 |
|
|
21.1 |
% |
|
Interest expense |
|
|
259 |
|
|
|
213 |
|
|
21.6 |
% |
|
Amortization of other intangible assets |
|
|
212 |
|
|
|
225 |
|
|
(5.8 |
)% |
|
Total expenses |
|
|
41,195 |
|
|
|
37,812 |
|
|
8.9 |
% |
|
|
|
|
|
|
|
|
|||||
|
Income before income tax expense |
|
|
1,654 |
|
|
|
2,127 |
|
|
(22.2 |
)% |
|
|
|
|
|
|
|
|
|||||
|
Income tax expense |
|
|
354 |
|
|
|
529 |
|
|
(33.1 |
)% |
|
|
|
|
|
|
|
|
|||||
|
Net income |
|
|
1,300 |
|
|
|
1,598 |
|
|
(18.6 |
)% |
|
|
|
|
|
|
|
|
|||||
|
Net (income) loss attributable to noncontrolling interests |
|
|
(11 |
) |
|
|
5 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|||||
|
Shareholders' net income |
|
$ |
1,289 |
|
|
$ |
1,603 |
|
|
(19.6 |
)% |
|
|
|
|
|
|
|
|
|||||
|
Shareholders' net income per diluted share |
|
$ |
5.45 |
|
|
$ |
6.62 |
|
|
(17.7 |
)% |
|
|
|
|
|
|
|
|
|||||
|
Diluted shares |
|
|
236.5 |
|
|
|
242.2 |
|
|
(2.4 |
)% |
|
|
|
|
|
|
|
|
|||||
|
Benefit expense as a percentage of premiums |
|
|
86.8 |
% |
|
|
87.2 |
% |
|
(40) bp |
|
|
Operating expense as a percentage of total operating revenue |
|
|
12.9 |
% |
|
|
11.4 |
% |
|
150 bp |
|
|
Income before income tax expense as a percentage of total revenue |
|
|
3.9 |
% |
|
|
5.3 |
% |
|
(140) bp |
|
|
"NM" = calculation not meaningful |
|||||||||||
|
Elevance Health, Inc. |
|||||||||||
|
Consolidated Statements of Income |
|||||||||||
|
(Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
|||||
|
(In millions, except per share data) |
|
Nine Months Ended September 30 |
|
|
|||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
|
|
|
|
(Restated) |
|
|
|||||
|
Revenues |
|
|
|
|
|
|
|||||
|
Premiums |
|
$ |
107,716 |
|
|
$ |
99,583 |
|
|
8.2 |
% |
|
Product revenue |
|
|
14,058 |
|
|
|
10,841 |
|
|
29.7 |
% |
|
Service fees |
|
|
5,981 |
|
|
|
5,569 |
|
|
7.4 |
% |
|
Total operating revenue |
|
|
127,755 |
|
|
|
115,993 |
|
|
10.1 |
% |
|
Net investment income |
|
|
1,296 |
|
|
|
1,112 |
|
|
16.5 |
% |
|
Net losses on financial instruments |
|
|
(358 |
) |
|
|
(439 |
) |
|
NM |
|
|
Total revenues |
|
|
128,693 |
|
|
|
116,666 |
|
|
10.3 |
% |
|
|
|
|
|
|
|
|
|||||
|
Expenses |
|
|
|
|
|
|
|||||
|
Benefit expense |
|
|
92,996 |
|
|
|
86,447 |
|
|
7.6 |
% |
|
Cost of products sold |
|
|
12,456 |
|
|
|
9,389 |
|
|
32.7 |
% |
|
Operating expense |
|
|
15,088 |
|
|
|
13,133 |
|
|
14.9 |
% |
|
Interest expense |
|
|
771 |
|
|
|
622 |
|
|
24.0 |
% |
|
Amortization of other intangible assets |
|
|
668 |
|
|
|
520 |
|
|
28.5 |
% |
|
|
|
|
|
|
|
|
|||||
|
Total expenses |
|
|
121,979 |
|
|
|
110,111 |
|
|
10.8 |
% |
|
|
|
|
|
|
|
|
|||||
|
Income before income tax expense |
|
|
6,714 |
|
|
|
6,555 |
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|||||
|
Income tax expense |
|
|
1,554 |
|
|
|
1,544 |
|
|
0.6 |
% |
|
|
|
|
|
|
|
|
|||||
|
Net income |
|
|
5,160 |
|
|
|
5,011 |
|
|
3.0 |
% |
|
|
|
|
|
|
|
|
|||||
|
Net (income) loss attributable to noncontrolling interests |
|
|
(29 |
) |
|
|
18 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|||||
|
Shareholders' net income |
|
$ |
5,131 |
|
|
$ |
5,029 |
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|||||
|
Shareholders' net income per diluted share |
|
$ |
21.56 |
|
|
$ |
20.67 |
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|||||
|
Diluted shares |
|
|
238.0 |
|
|
|
243.3 |
|
|
(2.2 |
)% |
|
|
|
|
|
|
|
|
|||||
|
Benefit expense as a percentage of premiums |
|
|
86.3 |
% |
|
|
86.8 |
% |
|
(50) bp |
|
|
Operating expense as a percentage of total operating revenue |
|
|
11.8 |
% |
|
|
11.3 |
% |
|
50 bp |
|
|
Income before income tax expense as a percentage of total revenue |
|
|
5.2 |
% |
|
|
5.6 |
% |
|
(40) bp |
|
|
"NM" = calculation not meaningful |
|||||||||||
|
Elevance Health, Inc. |
|||||||
|
Consolidated Balance Sheets |
|||||||
|
|
|||||||
|
(In millions) |
September 30, |
|
December 31, |
||||
|
Assets |
(Unaudited) |
|
(Restated) |
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
10,919 |
|
|
$ |
7,387 |
|
|
Fixed maturity securities |
|
27,811 |
|
|
|
25,952 |
|
|
Equity securities |
|
165 |
|
|
|
953 |
|
|
Premium receivables |
|
7,883 |
|
|
|
7,083 |
|
|
Self-funded receivables |
|
3,756 |
|
|
|
4,663 |
|
|
Other receivables |
|
5,293 |
|
|
|
4,298 |
|
|
Other current assets |
|
5,358 |
|
|
|
5,281 |
|
|
Total current assets |
|
61,185 |
|
|
|
55,617 |
|
|
|
|
|
|
||||
|
Long-term investments: |
|
|
|
||||
|
Fixed maturity securities |
|
816 |
|
|
|
752 |
|
|
Other invested assets |
|
6,118 |
|
|
|
5,685 |
|
|
Property and equipment, net |
|
4,248 |
|
|
|
4,316 |
|
|
Goodwill |
|
25,291 |
|
|
|
24,383 |
|
|
Other intangible assets |
|
10,491 |
|
|
|
10,315 |
|
|
Other noncurrent assets |
|
2,329 |
|
|
|
1,687 |
|
|
Total assets |
$ |
110,478 |
|
|
$ |
102,755 |
|
|
|
|
|
|
||||
|
Liabilities and equity |
|
|
|
||||
|
Liabilities |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Medical claims payable |
$ |
16,176 |
|
|
$ |
15,596 |
|
|
Other policyholder liabilities |
|
5,681 |
|
|
|
5,933 |
|
|
Unearned income |
|
4,332 |
|
|
|
1,112 |
|
|
Accounts payable and accrued expenses |
|
5,983 |
|
|
|
5,607 |
|
|
Short-term borrowings |
|
— |
|
|
|
265 |
|
|
Current portion of long-term debt |
|
799 |
|
|
|
1,500 |
|
|
Other current liabilities |
|
10,366 |
|
|
|
9,683 |
|
|
Total current liabilities |
|
43,337 |
|
|
|
39,696 |
|
|
|
|
|
|
||||
|
Long-term debt, less current portion |
|
24,045 |
|
|
|
22,349 |
|
|
Reserves for future policy benefits |
|
807 |
|
|
|
803 |
|
|
Deferred tax liabilities, net |
|
1,779 |
|
|
|
2,015 |
|
|
Other noncurrent liabilities |
|
1,971 |
|
|
|
1,562 |
|
|
Total liabilities |
|
71,939 |
|
|
|
66,425 |
|
|
|
|
|
|
||||
|
Shareholders’ equity |
|
|
|
||||
|
Common stock |
|
2 |
|
|
|
2 |
|
|
Additional paid-in capital |
|
8,830 |
|
|
|
9,084 |
|
|
Retained earnings |
|
32,103 |
|
|
|
29,647 |
|
|
Accumulated other comprehensive loss |
|
(2,512 |
) |
|
|
(2,490 |
) |
|
Total shareholders’ equity |
|
38,423 |
|
|
|
36,243 |
|
|
Noncontrolling interests |
|
116 |
|
|
|
87 |
|
|
Total equity |
|
38,539 |
|
|
|
36,330 |
|
|
Total liabilities and equity |
$ |
110,478 |
|
|
$ |
102,755 |
|
|
Elevance Health, Inc. |
|||||||
|
Consolidated Statements of Cash Flows |
|||||||
|
(Unaudited) |
|||||||
|
|
|
|
|
||||
|
(In millions) |
Nine Months Ended September 30 |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
(Restated) |
||||
|
Operating activities |
|
|
|
||||
|
Net income |
$ |
5,160 |
|
|
$ |
5,011 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
|
Net losses on financial instruments |
|
358 |
|
|
|
439 |
|
|
Equity in net earnings of other invested assets |
|
70 |
|
|
|
(304 |
) |
|
Depreciation and amortization |
|
1,321 |
|
|
|
1,202 |
|
|
Deferred income taxes |
|
(361 |
) |
|
|
(183 |
) |
|
Impairment of property and equipment |
|
446 |
|
|
|
— |
|
|
Share-based compensation |
|
217 |
|
|
|
191 |
|
|
Changes in operating assets and liabilities: |
|
|
|
||||
|
Receivables, net |
|
(727 |
) |
|
|
(678 |
) |
|
Other invested assets |
|
(46 |
) |
|
|
46 |
|
|
Other assets |
|
(936 |
) |
|
|
(465 |
) |
|
Policy liabilities |
|
333 |
|
|
|
1,588 |
|
|
Unearned income |
|
3,220 |
|
|
|
2,548 |
|
|
Accounts payable and other liabilities |
|
1,717 |
|
|
|
598 |
|
|
Income taxes |
|
257 |
|
|
|
(41 |
) |
|
Other, net |
|
3 |
|
|
|
(35 |
) |
|
Net cash provided by operating activities |
|
11,032 |
|
|
|
9,917 |
|
|
|
|
|
|
||||
|
Investing activities |
|
|
|
||||
|
Purchases of investments |
|
(24,337 |
) |
|
|
(19,612 |
) |
|
Proceeds from sale of investments |
|
7,830 |
|
|
|
9,402 |
|
|
Maturities, calls and redemptions from investments |
|
14,531 |
|
|
|
7,606 |
|
|
Changes in securities lending collateral |
|
55 |
|
|
|
(677 |
) |
|
Purchases of subsidiaries, net of cash acquired |
|
(1,570 |
) |
|
|
(623 |
) |
|
Purchases of property and equipment |
|
(970 |
) |
|
|
(854 |
) |
|
Other, net |
|
(82 |
) |
|
|
(91 |
) |
|
Net cash used in investing activities |
|
(4,543 |
) |
|
|
(4,849 |
) |
|
|
|
|
|
||||
|
Financing activities |
|
|
|
||||
|
Net proceeds from commercial paper borrowings |
|
— |
|
|
|
375 |
|
|
Net proceeds from (repayments of) short-term borrowings |
|
(265 |
) |
|
|
(10 |
) |
|
Net proceeds from (repayments of) long-term borrowings |
|
666 |
|
|
|
304 |
|
|
Changes in securities lending payable |
|
(54 |
) |
|
|
685 |
|
|
Changes in bank overdrafts |
|
(523 |
) |
|
|
181 |
|
|
Repurchase and retirement of common stock |
|
(1,748 |
) |
|
|
(1,748 |
) |
|
Cash dividends |
|
(1,049 |
) |
|
|
(924 |
) |
|
Proceeds from issuance of common stock under employee stock plans |
|
112 |
|
|
|
152 |
|
|
Taxes paid through withholding of common stock under employee stock plans |
|
(99 |
) |
|
|
(91 |
) |
|
Other, net |
|
5 |
|
|
|
16 |
|
|
Net cash used in financing activities |
|
(2,955 |
) |
|
|
(1,060 |
) |
|
|
|
|
|
||||
|
Effect of foreign exchange rates on cash and cash equivalents |
|
(2 |
) |
|
|
(16 |
) |
|
|
|
|
|
||||
|
Change in cash and cash equivalents |
|
3,532 |
|
|
|
3,992 |
|
|
Cash and cash equivalents at beginning of period |
|
7,387 |
|
|
|
4,880 |
|
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period |
$ |
10,919 |
|
|
$ |
8,872 |
|
|
Elevance Health, Inc. |
|||||||||||||||||||
|
Reconciliation of Medical Claims Payable |
|||||||||||||||||||
|
|
|||||||||||||||||||
|
|
Nine Months Ended September 30 |
|
Years Ended December 31 |
||||||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2020 |
|
|
(In millions) |
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross medical claims payable, beginning of period |
$ |
15,348 |
|
|
$ |
13,282 |
|
|
$ |
13,282 |
|
|
$ |
11,135 |
|
|
$ |
8,647 |
|
|
Ceded medical claims payable, beginning of period |
|
(6 |
) |
|
|
(21 |
) |
|
|
(21 |
) |
|
|
(46 |
) |
|
|
(33 |
) |
|
Net medical claims payable, beginning of period |
|
15,342 |
|
|
|
13,261 |
|
|
|
13,261 |
|
|
|
11,089 |
|
|
|
8,614 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business combinations and purchase adjustments |
|
— |
|
|
|
133 |
|
|
|
133 |
|
|
|
420 |
|
|
|
339 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net incurred medical claims: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Current year |
|
91,058 |
|
|
|
84,177 |
|
|
|
113,414 |
|
|
|
100,440 |
|
|
|
85,094 |
|
|
Prior years redundancies1 |
|
(1,342 |
) |
|
|
(901 |
) |
|
|
(869 |
) |
|
|
(1,703 |
) |
|
|
(637 |
) |
|
Total net incurred medical claims |
|
89,716 |
|
|
|
83,276 |
|
|
|
112,545 |
|
|
|
98,737 |
|
|
|
84,457 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net payments attributable to: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Current year medical claims |
|
77,048 |
|
|
|
70,453 |
|
|
|
98,997 |
|
|
|
88,156 |
|
|
|
74,629 |
|
|
Prior years medical claims |
|
12,097 |
|
|
|
11,219 |
|
|
|
11,600 |
|
|
|
8,829 |
|
|
|
7,692 |
|
|
Total net payments |
|
89,145 |
|
|
|
81,672 |
|
|
|
110,597 |
|
|
|
96,985 |
|
|
|
82,321 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net medical claims payable, end of period |
|
15,913 |
|
|
|
14,998 |
|
|
|
15,342 |
|
|
|
13,261 |
|
|
|
11,089 |
|
|
Ceded medical claims payable, end of period |
|
4 |
|
|
|
3 |
|
|
|
6 |
|
|
|
21 |
|
|
|
46 |
|
|
Gross medical claims payable, end of period |
$ |
15,917 |
|
|
$ |
15,001 |
|
|
$ |
15,348 |
|
|
$ |
13,282 |
|
|
$ |
11,135 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current year medical claims paid as a percentage of current year net incurred medical claims |
|
84.6 |
% |
|
|
83.7 |
% |
|
|
87.3 |
% |
|
|
87.8 |
% |
|
|
87.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prior year redundancies in the current year as a percentage of prior year net medical claims payable less prior year redundancies in the current year |
|
9.6 |
% |
|
|
7.3 |
% |
|
|
7.0 |
% |
|
|
18.1 |
% |
|
|
8.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prior year redundancies in the current year as a percentage of prior year net incurred medical claims |
|
1.2 |
% |
|
|
0.9 |
% |
|
|
0.9 |
% |
|
|
2.0 |
% |
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1. Negative amounts reported for net incurred medical claims related to prior years result from claims being settled for amounts less than originally estimated. |
|||||||||||||||||||
Elevance Health, Inc.
GAAP Reconciliation
(Unaudited)
Elevance Health, Inc. has referenced “Adjusted Net Income” and “Adjusted Net Income Per Share,” which are non-GAAP measures, in this document. These non-GAAP measures are not intended to be alternatives to any measure calculated in accordance with GAAP. In addition to these non-GAAP measures, references are made to the measures “Operating Revenue” and “Operating Gain.” Each of these measures is provided to further aid investors in understanding and analyzing the company’s core operating results and comparing Elevance Health, Inc.’s financial results. A reconciliation of Operating Revenue to Total Revenue is set forth in the Consolidated Statements of Income herein. A reconciliation of the non-GAAP measures to the most directly comparable measures calculated in accordance with GAAP, together with a reconciliation of reportable segments operating gain to income before income tax expense, is reported below. Prior amounts may be grouped differently to conform to current presentation. Net adjustment items per share may not sum due to rounding.
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
||||||||||||||
|
(In millions, except per share data) |
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
||
|
Shareholders' net income - As reported |
$ |
1,289 |
|
|
$ |
1,618 |
|
|
(20.3 |
)% |
|
$ |
5,131 |
|
|
$ |
5,076 |
|
|
1.1 |
% |
|
Impact of Accounting Standards Update 2018-12 Adoption |
|
— |
|
|
|
(15 |
) |
|
|
|
|
— |
|
|
|
(47 |
) |
|
|
||
|
Shareholders' net income - Restated |
$ |
1,289 |
|
|
$ |
1,603 |
|
|
(19.6 |
)% |
|
$ |
5,131 |
|
|
$ |
5,029 |
|
|
2.0 |
% |
|
Add / (Subtract): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net losses on financial instruments |
|
124 |
|
|
|
57 |
|
|
|
|
|
358 |
|
|
|
439 |
|
|
|
||
|
Amortization of other intangible assets |
|
212 |
|
|
|
225 |
|
|
|
|
|
668 |
|
|
|
520 |
|
|
|
||
|
Business optimization charges |
|
697 |
|
|
|
— |
|
|
|
|
|
697 |
|
|
|
— |
|
|
|
||
|
BCBSA litigation settlement |
|
— |
|
|
|
(24 |
) |
|
|
|
|
— |
|
|
|
(24 |
) |
|
|
||
|
Transaction and integration related costs |
|
73 |
|
|
|
13 |
|
|
|
|
|
154 |
|
|
|
36 |
|
|
|
||
|
Litigation expenses |
|
2 |
|
|
|
6 |
|
|
|
|
|
5 |
|
|
|
11 |
|
|
|
||
|
Tax impact of non-GAAP adjustments |
|
(270 |
) |
|
|
(72 |
) |
|
|
|
|
(470 |
) |
|
|
(261 |
) |
|
|
||
|
Net adjustment items |
|
838 |
|
|
|
205 |
|
|
|
|
|
1,412 |
|
|
|
721 |
|
|
|
||
|
Adjusted shareholders' net income |
$ |
2,127 |
|
|
$ |
1,808 |
|
|
17.6 |
% |
|
$ |
6,543 |
|
|
$ |
5,750 |
|
|
13.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders' net income per diluted share - As reported |
$ |
5.45 |
|
|
$ |
6.68 |
|
|
(18.4 |
)% |
|
$ |
21.56 |
|
|
$ |
20.86 |
|
|
3.4 |
% |
|
Impact of Accounting Standards Update 2018-12 Adoption |
|
— |
|
|
|
(0.06 |
) |
|
|
|
|
— |
|
|
|
(0.19 |
) |
|
|
||
|
Shareholders' net income per diluted share - Restated |
|
5.45 |
|
|
|
6.62 |
|
|
(17.7 |
)% |
|
|
21.56 |
|
|
|
20.67 |
|
|
4.3 |
% |
|
Add / (Subtract): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net losses on financial instruments |
|
0.52 |
|
|
|
0.24 |
|
|
|
|
|
1.50 |
|
|
|
1.80 |
|
|
|
||
|
Amortization of other intangible assets |
|
0.90 |
|
|
|
0.93 |
|
|
|
|
|
2.81 |
|
|
|
2.14 |
|
|
|
||
|
Business optimization charges |
|
2.95 |
|
|
|
— |
|
|
|
|
|
2.93 |
|
|
|
— |
|
|
|
||
|
BCBSA litigation settlement |
|
— |
|
|
|
(0.10 |
) |
|
|
|
|
— |
|
|
|
(0.10 |
) |
|
|
||
|
Transaction and integration related costs |
|
0.31 |
|
|
|
0.05 |
|
|
|
|
|
0.65 |
|
|
|
0.15 |
|
|
|
||
|
Litigation expenses |
|
0.01 |
|
|
|
0.02 |
|
|
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
||
|
Tax impact of non-GAAP adjustments |
|
(1.14 |
) |
|
|
(0.30 |
) |
|
|
|
|
(1.97 |
) |
|
|
(1.07 |
) |
|
|
||
|
Net adjustment items |
|
3.54 |
|
|
|
0.84 |
|
|
|
|
|
5.93 |
|
|
|
2.96 |
|
|
|
||
|
Adjusted shareholders' net income per diluted share |
$ |
8.99 |
|
|
$ |
7.46 |
|
|
20.5 |
% |
|
$ |
27.49 |
|
|
$ |
23.63 |
|
|
16.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Full Year 2023 Outlook |
|
|
|
|
|
|
||||||||||||||
|
Shareholders' net income per diluted share |
Greater than $26.40 |
|
|
|
|
|
|
||||||||||||||
|
Add / (Subtract): |
|
|
|
|
|
|
|
||||||||||||||
|
Net losses on financial instruments |
$ |
1.50 |
|
|
|
|
|
|
|
||||||||||||
|
Business optimization charges |
$ |
2.93 |
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction and integration related costs |
$ |
0.65 |
|
|
|
|
|
|
|
||||||||||||
|
Litigation expenses |
$ |
0.02 |
|
|
|
|
|
|
|
||||||||||||
|
Amortization of other intangible assets |
$ |
3.69 |
|
|
|
|
|
|
|
||||||||||||
|
Tax impact of non-GAAP adjustments |
Approximately $(2.19) |
|
|
|
|
|
|
||||||||||||||
|
Net adjustment items |
$ |
6.60 |
|
|
|
|
|
|
|
||||||||||||
|
Adjusted shareholders' net income per diluted share |
Greater Than $33.00 |
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
||||||||||||||
|
(In millions) |
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
||
|
|
|
|
(Restated) |
|
|
|
|
|
(Restated) |
|
|
||||||||||
|
Income before income tax expense |
$ |
1,654 |
|
|
$ |
2,127 |
|
|
(22.2 |
)% |
|
$ |
6,714 |
|
|
$ |
6,555 |
|
|
2.4 |
% |
|
Net investment income |
|
(493 |
) |
|
|
(371 |
) |
|
|
|
|
(1,296 |
) |
|
|
(1,112 |
) |
|
|
||
|
Net losses on financial instruments |
|
124 |
|
|
|
57 |
|
|
|
|
|
358 |
|
|
|
439 |
|
|
|
||
|
Interest expense |
|
259 |
|
|
|
213 |
|
|
|
|
|
771 |
|
|
|
622 |
|
|
|
||
|
Amortization of other intangible assets |
|
212 |
|
|
|
225 |
|
|
|
|
|
668 |
|
|
|
520 |
|
|
|
||
|
Reportable segments operating gain |
$ |
1,756 |
|
|
$ |
2,251 |
|
|
(22.0 |
)% |
|
$ |
7,215 |
|
|
$ |
7,024 |
|
|
2.7 |
% |
Forward-Looking Statements
This document contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect our views about future events and financial performance and are generally not historical facts. Words such as “expect,” “feel,” “believe,” “will,” “may,” “should,” “anticipate,” “intend,” “estimate,” “project,” “forecast,” “plan” and similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to: financial projections and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance. Such statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. You are also urged to carefully review and consider the various risks and other disclosures discussed in our reports filed with the U.S. Securities and Exchange Commission from time to time, which attempt to advise interested parties of the factors that affect our business. Except to the extent required by law, we do not undertake to update or revise any forward-looking statements to reflect events or circumstances occurring after the date hereof. These risks and uncertainties include, but are not limited to: trends in healthcare costs and utilization rates; reduced enrollment; our ability to secure and implement sufficient premium rates; the impact of large scale medical emergencies, such as public health epidemics and pandemics, including COVID-19, and other catastrophes; the impact of new or changes in existing federal, state and international laws or regulations, including healthcare laws and regulations, or their enforcement or application; the impact of cyber-attacks or other privacy or data security incidents or breaches or our failure to comply with any privacy or security laws or regulations, including any investigations, claims or litigation related thereto; information technology disruptions; changes in economic and market conditions, as well as regulations that may negatively affect our liquidity and investment portfolios; competitive pressures and our ability to adapt to changes in the industry and develop and implement strategic growth opportunities; risks and uncertainties regarding Medicare and Medicaid programs, including those related to non-compliance with the complex regulations imposed thereon; our ability to maintain and achieve improvement in Centers for Medicare and Medicaid Services Star ratings and other quality scores and funding risks with respect to revenue received from participation therein; a negative change in our healthcare product mix; costs and other liabilities associated with litigation, government investigations, audits or reviews; our ability to contract with providers on cost-effective and competitive terms; failure to effectively maintain and modernize our information systems; risks associated with providing pharmacy, healthcare and other diversified products and services, including medical malpractice or professional liability claims and non-compliance by any party with the pharmacy services agreement between us and CaremarkPCS Health, L.L.C.; risks associated with mergers, acquisitions, joint ventures and strategic alliances; possible impairment of the value of our intangible assets if future results do not adequately support goodwill and other intangible assets; possible restrictions in the payment of dividends from our subsidiaries and increases in required minimum levels of capital; our ability to repurchase shares of our common stock and pay dividends on our common stock due to the adequacy of our cash flow and earnings and other considerations; the potential negative effect from our substantial amount of outstanding indebtedness and the risk that increased interest rates or market volatility could impact our access to or further increase the cost of financing; a downgrade in our financial strength ratings; the effects of any negative publicity related to the health benefits industry in general or us in particular; events that may negatively affect our licenses with the Blue Cross and Blue Shield Association; intense competition to attract and retain employees; risks associated with our international operations; and various laws and provisions in our governing documents that may prevent or discourage takeovers and business combinations.
View source version on businesswire.com: https://www.businesswire.com/news/home/20231017462634/en/